UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)  February 7, 2018

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-34003

 

51-0350842

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

110 West 44th Street, New York, New York

 

10036

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (646) 536-2842

 

622 Broadway, New York, New York, 10012

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 



 

Item 2.02                                           Results of Operations and Financial Condition

 

On February 7, 2018, Take-Two Interactive Software, Inc. (the “Company”) issued a press release announcing the financial results of the Company for its third fiscal quarter ended December 31, 2017.  A copy of the press release is attached to this Current Report as Exhibit 99.1 and is incorporated by reference herein.

 

The information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.  In addition, the information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference into such filing.

 

Item 9.01                                           Financial Statements and Exhibits

 

(d)                                 Exhibits:

 

99.1                        Press Release dated February 7, 2018 relating to Take-Two Interactive Software, Inc.’s financial results for its third fiscal quarter ended December 31, 2017.

 

2



 

EXHIBIT INDEX

 

Exhibit

 

Description

 

 

 

99.1

 

Press Release dated February 7, 2018 relating to Take-Two Interactive Software, Inc.’s financial results for its third fiscal quarter ended December 31, 2017.

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

 

(Registrant)

 

 

 

By:

 /s/ Matthew Breitman

 

 

Matthew Breitman

 

 

Senior Vice President, Deputy General Counsel & Corporate Secretary

 

 

Date: February 7, 2018

 

 

4


Exhibit 99.1

 

 

 

FOR IMMEDIATE RELEASE

 

 

CONTACT:

 

 

 

(Investor Relations)

(Corporate Press)

Henry A. Diamond

Alan Lewis

Senior Vice President

Vice President

Investor Relations & Corporate Communications

Corporate Communications & Public Affairs

Take-Two Interactive Software, Inc.

Take-Two Interactive Software, Inc.

(646) 536-3005

(646) 536-2983

[email protected]

[email protected]

 

Take-Two Interactive Software, Inc. Reports Results for Fiscal Third Quarter 2018

 

GAAP net revenue was $480.8 million

 

GAAP net income was $0.21 per diluted share

 

Net cash provided by operating activities was $203.0 million

 

Net Bookings were $653.9 million

 

Company deployed $110.1 million to repurchase 1.06 million shares of common stock

 

New York, NY — February 7, 2018 — Take-Two Interactive Software, Inc. (NASDAQ:TTWO) today reported results for its fiscal third quarter 2018, ended December 31, 2017.  In addition, the Company provided its initial financial outlook for its fiscal fourth quarter ending March 31, 2018, and updated its financial outlook for its fiscal year ending March 31, 2018.

 

Fiscal Third Quarter 2018 GAAP Financial Highlights

 

Net revenue grew to $480.8 million, as compared to $476.5 million in last year’s fiscal third quarter.  Recurrent consumer spending (virtual currency, add-on content and microtransactions) grew 64% year-over-year and accounted for 32% of total net revenue.  The largest contributors to net revenue in fiscal third quarter 2018 were Grand Theft Auto® V and Grand Theft Auto Online, NBA® 2K18, WWE® 2K18 and WWE SuperCard, and L.A. Noire.

 

Digitally-delivered net revenue grew 8% to $258.4 million, as compared to $240.2 million in last year’s fiscal third quarter, and accounted for 54% of total net revenue.  The largest contributors to digitally-delivered net revenue in fiscal third quarter 2018 were Grand Theft Auto Online and Grand Theft Auto V, NBA 2K18, WWE 2K18 and WWE SuperCard, and Sid Meier’s Civilization VI.

 

Net income increased to $25.1 million, or $0.21 per diluted share, as compared to net loss of $29.8 million, or $0.33 per diluted share, for the comparable period last year.  Net income reflects $11.9 million of incremental income tax expense, or approximately $0.10 per diluted share, due to the application of the Tax Cuts and Jobs Act, enacted on December 22, 2017.  This amount is a reasonable estimate provided in accordance with Securities and Exchange Commission guidance.  We will provide additional information about such estimate in our forthcoming Form 10-Q for the fiscal quarter ended December 31, 2017.

 



 

Net cash provided by operating activities was $203.0 million.  As of December 31, 2017, the Company had cash and short-term investments of $1.322 billion.

 

The following data, together with a management reporting tax rate of 22%, are used internally by the Company’s management and Board of Directors to adjust the Company’s GAAP financial results in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

 

 

 

Three Months Ended December 31, 2017

 

 

 

 

 

Financial Data

 

$ in thousands

 

Statement
of
operations

 

Change in
deferred
net
revenue
and related
cost of
goods sold

 

Stock-based
compensation

 

Non-cash
amounts
related to
convertible
notes

 

Amortization
& impairment
of acquired
intangible
assets

 

Business
reorganization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

480,840

 

173,099

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

267,983

 

37,647

 

8,262

 

 

 

(4,912

)

 

 

Gross profit

 

212,857

 

135,452

 

(8,262

)

 

 

4,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

204,005

 

 

 

(21,288

)

 

 

(4,258

)

(700

)

Income from operations

 

8,852

 

135,452

 

13,026

 

 

 

9,170

 

700

 

Interest and other, net

 

3,374

 

 

 

 

 

795

 

 

 

 

 

Income before income taxes

 

12,226

 

135,452

 

13,026

 

795

 

9,170

 

700

 

 

In order to calculate net income per diluted share for management reporting purposes, the Company uses its fully diluted share count of 119.5 million and adds back to net income the interest expense, net of tax, on its convertible notes of $0.01 million.

 

Operational Metric — Net Bookings

 

During fiscal third quarter 2018, total Net Bookings were $653.9 million, as compared to $744.8 million during last year’s fiscal third quarter, which had benefitted from the launches of Mafia III and Sid Meier’s Civilization VI.  Net Bookings from recurrent consumer spending grew 44% year-over-year and accounted for 40% of total Net Bookings.  The largest contributors to Net Bookings were Grand Theft Auto Online and Grand Theft Auto V, NBA 2K18, WWE 2K18, L.A. Noire, and Dragon City and Monster Legends.

 

Catalog accounted for $343.5 million of Net Bookings led by Grand Theft Auto, and Dragon City and Monster Legends.

 

Digitally-delivered Net Bookings grew 6% to $379.7 million, as compared to $357.4 million in last year’s fiscal third quarter, and accounted for 58% of total Net Bookings.  The largest contributors to digitally-delivered Net Bookings in fiscal third quarter 2018 were Grand Theft Auto Online and Grand Theft Auto V, NBA 2K18, WWE 2K18 and WWE SuperCard, and Monster Legends and Dragon City.

 

Management Comments

 

“During the holiday season, we benefited from high consumer demand for our offerings, enabling our Company to deliver another quarter of both strong Net Bookings and net cash provided by operating activities,” said Strauss Zelnick, Chairman and CEO of Take-Two.  “Our stellar results were highlighted by record recurrent consumer spending on both Grand Theft Auto Online and NBA 2K18, robust ongoing sales of Grand Theft Auto V, and the successful launch of WWE 2K18.  We took advantage of favorable market conditions to deploy $110 million of cash to repurchase more than 1 million shares of our stock.  As a result of our outstanding third quarter performance and increased fourth quarter forecast, we are raising our fiscal 2018 outlook for Net Bookings.

 

“In addition to achieving superb results, we announced the formation of Private Division, our new label that is dedicated to bringing titles from top independent developers to market.  Private Division already has deals to publish several upcoming titles based on new IP from renowned talent, and represents an exciting new growth opportunity that complements Take-Two’s core business.

 



 

“Rockstar Games has announced that Red Dead Redemption 2 will launch on October 26, 2018.  We continue to expect to deliver both record Net Bookings and record net cash provided by operating activities in fiscal 2019, in excess of $2.5 billion and $700 million, respectively, led by the launches of Red Dead Redemption 2 and a highly anticipated new title from one of 2K’s biggest franchises.  We have a robust development pipeline and are better positioned than ever for long-term growth and margin expansion.”

 

Business and Product Highlights

 

Since October 1, 2017:

 

·                  Take-Two announced the formation of Private Division, a new publishing label that focuses on bringing titles from top independent developers to market.  Private Division will publish several upcoming titles based on new IP from renowned industry creative talent, including the previously announced Ancestors: The Humankind Odyssey from Panache Digital Games; an unannounced RPG currently codenamed Project Wight from The Outsiders; an unannounced RPG from Obsidian Entertainment; and an unannounced sci-fi first-person shooter from V1 Interactive.  Private Division is also the publisher for Kerbal Space Program, which Take-Two acquired in May 2017.

·                  Take-Two deployed $110.1 million to repurchase 1.06 million shares of its common stock.

·                  Effective December 18, 2017, Take-Two was added to the NASDAQ-100 Index® (Nasdaq: NDX).  The NASDAQ-100 Index is composed of the 100 largest non-financial companies listed on The NASDAQ Stock Market®.

 

Rockstar Games:

 

·                  Released new versions of the blockbuster detective thriller, L.A. Noire, for Nintendo Switch™, PlayStation®4 and Xbox One.  These new versions include the original L.A. Noire game plus all of its additional downloadable content, with specific enhancements tailored to the unique capabilities of each platform.  Following these came the release of LA Noire: The VR Case Files, featuring seven select cases from the original game rebuilt specifically for a virtual reality experience on the HTC VIVE™ system.

·                  Released new free content updates for Grand Theft Auto Online, including:

·                  More themed content drops for Smuggler’s Run featuring:

·                  The Mammoth Mogul aircraft and Stockpile, a new, jet-fueled take on capture-the-flag.

·                  Transform Races, a new form of Stunt Race where players switch vehicle classes instantly mid-race across land, air and sea.

·                  Special Halloween content including the Vigilante weaponized vehicle, the Seabreeze aircraft and Condemned Adversary Mode.

·                  The Doomsday Heist, a story-driven online adventure involving the planning, preparation and execution of a series of epic co-operative heist missions and featuring a ton of new vehicles and gear, inside the biggest Grand Theft Auto Online update yet.

·                  Festive Surprise 2017, which featured holiday-themed items in stores across Los Santos, the Firework Launcher, as well as the return of favorite items from past holiday seasons and more.

·                  Released the Criminal Enterprise Starter Pack that gives players access to a huge range of the most exciting and popular additions to Grand Theft Auto Online, including properties, vehicles, weapons and more valued at over GTA$10,000,000 plus GTA$1,000,000 Bonus Cash.

·                  Announced that Red Dead Redemption 2, which had been planned for release during Spring 2018, will now launch on October 26, 2018 to allow additional time to polish further the final product.

 

2K:

 

·                  Released the Sid Meier’s Civilization VI: Khemer and Indonesia Civilization and Scenario Pack bringing new challenges and scenarios to Firaxis Games’ popular strategy series, and announced that its Rise and Fall expansion pack for the title will launch on February 8, 2018.

·                  Launched WWE 2K18 for PlayStation 4, Xbox One, Nintendo Switch and PC.  Developed collaboratively by Yuke’s and Visual Concepts, WWE 2K18 features Seth Rollins as its cover Superstar, along with the largest playable roster in franchise history, new online-centric Road to Glory mode, notable gameplay improvements, and a powerful new graphics engine.  WWE 2K18 has been supported with a series of downloadable content, including a Season Pass.

·                  Released WWE SuperCard — Season 4, the latest addition to the Company’s action-packed collectible card-battling game, as a free downloadable update for iOS and Android™ devices. Featuring 250 new cards, three new card tiers, and much more, the WWE SuperCard series — which has now been downloaded more than 16.5 million times to date — delivers the best in competitive and engaging WWE action for mobile devices.

 



 

·                  Launched NHL® SuperCard 2K18, the foremost NHL collectible card-battling game.  Featuring cover athlete Kyle Turris, center for the Nashville Predators, NHL SuperCard is available for download free of charge for iOS and Android devices and offers more than 450 cards, thrilling game modes, weekly events and more to bring players on the ice and into the action.

 

Private Division:

 

·                  Released Kerbal Space Program Enhanced Edition, the new console version of the beloved space simulation game, for digital download on PlayStation 4 and Xbox One.  Kerbal Space Program Enhanced Edition is built from the ground up to include re-worked and console-optimized UI, a new control scheme exclusively for consoles, and more ways to enjoy launching spaceships into orbit.  As a thank you to the existing console community, all owners of the prior console version of Kerbal Space Program can redeem the Enhanced Edition for free.

 

Financial Outlook for Fiscal 2018

 

Take-Two is providing its initial financial outlook for its fiscal fourth quarter ending March 31, 2018, and updating its financial outlook for its fiscal year ending March 31, 2018, as follows:

 

Fourth Quarter Ending March 31, 2018

 

·                  GAAP net revenue is expected to range from $460 to $510 million

·                  GAAP net income is expected to range from $87 to $99 million

·                  GAAP diluted net income per share is expected to range from $0.73 to $0.83

·                  Share count used to calculate GAAP diluted net income per share is expected to be 118.8 million (1)

·                  Net Bookings (operational metric) are expected to range from $410 to $460 million

 

The Company is also providing selected data and its management reporting tax rate of 22% that are used internally by its management and Board of Directors to adjust the Company’s GAAP financial outlook in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

 

 

 

Three Months Ending March 31, 2018

 

 

 

 

 

Financial Data

 

$ in millions

 

GAAP
outlook (2)

 

Change in
deferred net
revenue and
related cost of
goods sold

 

Stock-based
compensation
(3)

 

Non-cash
amounts
related to
convertible
notes

 

Amortization
of acquired
intangible
assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$460 to $510

 

$

(50

)

 

 

 

 

 

 

Cost of goods sold

 

$196 to $225

 

$

(20

)

$

(6

)

 

 

$

(4

)

Operating Expenses

 

$190 to $200

 

 

 

$

(23

)

 

 

$

(3

)

Interest and other, net

 

$(3)

 

 

 

 

 

$

(0

)

 

 

Income before income taxes

 

$77 to $88

 

$

(30

)

$

29

 

$

0

 

$

7

 

 

Fiscal Year Ending March 31, 2018

 

As a result of its strong fiscal third quarter 2018 results and increased outlook for the fiscal fourth quarter, Take-Two is raising its fiscal year 2018 outlook for Net Bookings.  In addition, the Company is increasing its outlook for GAAP net revenue and GAAP net income.

 

·                  GAAP net revenue is expected to range from $1.80 to $1.85 billion

·                  GAAP net income is expected to range from $170 to $181 million

·                  GAAP diluted net income per share is expected to range from $1.50 to $1.60

·                  Share count used to calculate GAAP diluted net income per share is expected to be 113.2 million (4)

·                  Net cash provided by operating activities is expected to be approximately $300 million

·                  Capital expenditures are expected to be approximately $60 million

·                  Net Bookings (operational metric) are expected to range from $1.99 to $2.04 billion

 



 

The Company is also providing selected data and its management reporting tax rate of 22% that are used internally by its management and Board of Directors to adjust the Company’s GAAP financial outlook in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

 

 

 

Twelve Months Ending March 31, 2018

 

 

 

 

 

Financial Data

 

$ in millions

 

GAAP
outlook (2)

 

Change in
deferred
net
revenue
and related
cost of
goods sold

 

Stock-
based
compensation
(3)

 

Non-cash
amounts
related to
convertible
notes

 

Acquisition
related
expenses

 

Amortization
&
impairment
of
acquired
intangible
assets

 

Business
reorganization
excluding
stock-based
compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

1,803 to $1,853

 

$

187

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

905 to $934

 

$

11

 

$

(30

)

 

 

 

 

$

(17

)

 

 

Operating Expenses

 

$

776 to $786

 

 

 

$

(93

)(5)

 

 

$

7

 

$

(27

)

$

(13

)

Interest and other, net

 

$

0

 

 

 

 

 

$

(10

)

 

 

 

 

 

 

Income before income taxes

 

$

123 to $133

 

$

176

 

$

123

 

$

10

 

$

(7

)

$

44

 

$

13

 

 


(1)         For the fiscal fourth quarter ending March 31, 2018, the Company’s fully diluted share count used for both GAAP and management reporting purposes is expected to be 118.8 million, which includes 114.0 million basic shares, 4.1 million shares representing the potential dilution from unvested employee stock grants, and 0.7 million shares representing the potential dilution from convertible notes.  For management reporting purposes, the interest expense, net of tax, on the convertible notes, which is added back to net income to calculate diluted net income per share is $0.03 million.

(2)         The individual components of the financial outlook may not foot to the totals as the Company does not expect actual results for every component to be at the low end or high end of the outlook range simultaneously.

(3)         The Company’s stock-based compensation expense for the periods above includes the cost of approximately 0.6 million restricted stock units previously granted to ZelnickMedia that are subject to variable accounting.  Actual expense to be recorded in connection with these shares is dependent upon several factors, including future changes in Take-Two’s stock price.

(4)         For the fiscal year ending March 31, 2018, the Company’s fully diluted share count used for management reporting purposes is expected to be 118.0 million, which includes 110.1 million basic shares, 3.1 million shares representing the potential dilution from unvested employee stock grants, and 4.8 million shares representing the potential dilution from convertible notes.  The interest expense, net of tax, on the convertible notes, which is added back to net income to calculate diluted net income per share for management reporting purposes is $0.83 million.  Take-Two’s GAAP net income per diluted share outlook is calculated using a diluted share count of 113.2 million (basic shares plus unvested employee stock grants ), because using the “if-converted” method and the Company’s fully diluted share count of 118.0 million would have been anti-dilutive.

(5)         Includes $2.4 million of stock-based compensation related to business reorganization.

 

Key assumptions and dependencies underlying the Company’s financial outlook include: the timely delivery of the titles included in this financial outlook; continued consumer acceptance of Xbox One and PlayStation 4; the ability to develop and publish products that capture market share for these new-generation systems while also leveraging opportunities on Nintendo Switch, Xbox 360, PlayStation 3, PC and mobile platforms; and stable foreign exchange rates.  See also “Cautionary Note Regarding Forward Looking Statements” below.

 



 

Product Releases

 

The following titles were released since October 1, 2017:

 

Label

 

Title

 

Platforms

 

Release Date

2K

 

NHL SuperCard 2K18

 

iOS, Android

 

October 4, 2017

2K

 

WWE 2K18

 

PS4, Xbox One

 

October 13, 2017

2K

 

NBA 2K18

 

Switch (physical)

 

October 17, 2017

2K

 

WWE 2K18

 

PC

 

October 17, 2017

2K

 

WWE 2K18: Accelerator (DLC)

 

PS4, Xbox One, PC

 

October 17, 2017

2K

 

WWE 2K18: MyPlayer Kickstarter (DLC)

 

PS4, Xbox One, PC

 

October 17, 2017

2K

 

Sid Meier’s Civilization VI: Khemer & Indonesia Civilization/Scenario Pack (DLC)

 

PC

 

October 19, 2017

Rockstar Games

 

L.A. Noire

 

PS4, Xbox One, Switch

 

November 14, 2017

2K

 

Bioshock 10Th Anniversary Collector’s Edition

 

PS4, Xbox One

 

November 14, 2017

2K

 

Carnival Games VR: Alley Adventure (DLC)

 

PSVR, HTC Vive, Oculus Rift

 

November 14, 2017

2K

 

WWE SuperCard Season 4 (update)

 

iOS/Android

 

November 16, 2017

2K

 

WWE 2K18: NXT Generation Pack (DLC)

 

PS4, Xbox One, PC

 

November 21, 2017

2K

 

WWE 2K18

 

Switch

 

December 6, 2017

2K

 

WWE 2K18: New Moves Pack (DLC)

 

PS4, Xbox One, PC

 

December 12, 2017

Rockstar Games

 

L.A. Noire

 

HTC Vive

 

December 15, 2017

Private Division

 

Kerbal Space Program Enhanced Edition

 

PS4, Xbox One

 

January 16, 2018

2K

 

WWE 2K18: Enduring Icons Pack (DLC)

 

PS4, Xbox One, PC

 

January 16, 2018

 

Take-Two’s lineup of future titles announced to date includes:

 

Label

 

Title

 

Platforms

 

Release Date

2K

 

Sid Meier’s Civilization VI: Rise and Fall (DLC)

 

PC

 

February 8, 2018

Private Division

 

Kerbal Space Program: Making History Expansion

 

PC

 

March 13, 2018

Rockstar Games

 

Red Dead Redemption 2

 

PS4, Xbox One

 

October 26, 2018

 

Conference Call

 

Take-Two will host a conference call today at 4:30 p.m. Eastern Time to review these results and discuss other topics.  The call can be accessed by dialing (877) 407-0984 or (201) 689-8577.  A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.

 

Final Results

 

The financial results discussed herein are presented on a preliminary basis; final data will be included in Take-Two’s Quarterly Report on Form 10-Q for the period ended December 31, 2017.

 

About Take-Two Interactive Software

 

Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, publisher and marketer of interactive entertainment for consumers around the globe. The Company develops and publishes products principally through its wholly-owned labels Rockstar Games and 2K, as well as its new Private Division label and Social Point, a leading developer of mobile games.  Our products are designed for console systems and personal computers, including smartphones and tablets, and are delivered through physical retail, digital download, online platforms and cloud streaming services.  The Company’s common stock is publicly traded on NASDAQ under the symbol TTWO.  For more corporate and product information please visit our website at http://www.take2games.com.

 

All trademarks and copyrights contained herein are the property of their respective holders.

 

Cautionary Note Regarding Forward-Looking Statements

 

The statements contained herein which are not historical facts are considered forward-looking statements under federal securities laws and may be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the Company’s future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including: our dependence on key management and product development personnel, our dependence on our Grand Theft Auto products and our ability to develop other hit titles, the timely release and significant market acceptance of our games, the ability to maintain acceptable pricing levels on our games, and risks associated with international operations. Other important factors and information are contained in the Company’s most recent Annual Report on Form 10-K, including the risks summarized in the section entitled “Risk Factors,” the Company’s most recent Quarterly Report on Form 10-Q, and the Company’s other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

#  #  #

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

 

 

Three months ended December 31,

 

Nine Months Ended December 31,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

480,840

 

$

476,473

 

$

1,342,618

 

$

1,208,192

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold:

 

 

 

 

 

 

 

 

 

Internal royalties

 

112,996

 

103,613

 

294,749

 

240,711

 

Software development costs and royalties

 

54,008

 

109,900

 

164,419

 

218,753

 

Product costs

 

69,492

 

70,089

 

156,124

 

170,127

 

Licenses

 

31,487

 

27,472

 

93,808

 

78,468

 

Total cost of goods sold

 

267,983

 

311,074

 

709,100

 

708,059

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

212,857

 

165,399

 

633,518

 

500,133

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

79,513

 

95,820

 

208,641

 

247,141

 

General and administrative

 

65,951

 

52,939

 

187,378

 

149,367

 

Research and development

 

49,977

 

37,589

 

142,245

 

101,494

 

Depreciation and amortization

 

7,864

 

7,460

 

34,490

 

22,329

 

Business reorganization

 

700

 

 

13,012

 

 

Total operating expenses

 

204,005

 

193,808

 

585,766

 

520,331

 

Income (loss) from operations

 

8,852

 

(28,409

)

47,752

 

(20,198

)

Interest and other, net

 

3,374

 

(3,715

)

(2,403

)

(15,298

)

Gain on long-term investments, net

 

 

 

 

1,350

 

Income (loss) before income taxes

 

12,226

 

(32,124

)

45,349

 

(34,146

)

Benefit from income taxes

 

(12,914

)

(2,282

)

(37,331

)

(2,169

)

Net income (loss)

 

$

25,140

 

$

(29,842

)

$

82,680

 

$

(31,977

)

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.22

 

$

(0.33

)

$

0.76

 

$

(0.37

)

Diluted earnings (loss) per share

 

$

0.21

 

$

(0.33

)

$

0.74

 

$

(0.37

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

113,991

 

90,428

 

109,010

 

86,796

 

Diluted

 

117,918

 

90,428

 

111,440

 

86,796

 

 

 

 

 

 

 

 

 

 

 

Computation of Basic EPS:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

25,140

 

$

(29,842

)

$

82,680

 

$

(31,977

)

Less: net income allocated to participating securities

 

(62

)

 

(487

)

 

Net loss for basic and diluted EPS calculation

 

$

25,078

 

$

(29,842

)

$

82,193

 

$

(31,977

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

113,991

 

90,428

 

109,010

 

86,796

 

Less: weighted average participating shares outstanding

 

(279

)

 

(278

)

 

Weighted average common shares outstanding - basic

 

113,712

 

90,428

 

108,732

 

86,796

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.22

 

$

(0.33

)

$

0.76

 

$

(0.37

)

 

 

 

 

 

 

 

 

 

 

Computation of Diluted EPS:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

25,140

 

$

(29,842

)

$

82,680

 

$

(31,977

)

Less: net income allocated to participating securities

 

(59

)

 

(206

)

 

Net income (loss) for diluted EPS calculation

 

$

25,081

 

$

(29,842

)

$

82,474

 

$

(31,977

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

113,712

 

90,428

 

108,732

 

86,796

 

Add: dilutive effect of common stock equivalents

 

4,206

 

 

2,708

 

 

Total weighted average shares outstanding - diluted

 

117,918

 

90,428

 

111,440

 

86,796

 

Less: weighted average participating shares outstanding

 

(279

)

 

(278

)

 

Weighted average common shares outstanding - diluted

 

117,639

 

90,428

 

111,162

 

86,796

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

0.21

 

$

(0.33

)

$

0.74

 

$

(0.37

)

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

 

 

December 31,

 

March 31,

 

 

 

2017

 

2017

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

774,455

 

$

943,396

 

Short-term investments

 

547,329

 

448,932

 

Restricted cash

 

374,806

 

337,818

 

Accounts receivable, net of allowances of $67,685 and $66,483 at December 31, 2017 and March 31, 2017 respectively

 

425,931

 

219,558

 

Inventory

 

30,857

 

16,323

 

Software development costs and licenses

 

39,369

 

41,721

 

Deferred cost of goods sold

 

164,112

 

127,901

 

Prepaid expenses and other

 

90,865

 

59,593

 

Total current assets

 

2,447,724

 

2,195,242

 

 

 

 

 

 

 

Fixed assets, net

 

96,570

 

67,300

 

Software development costs and licenses, net of current portion

 

586,866

 

381,910

 

Goodwill

 

389,728

 

359,115

 

Other intangibles, net

 

108,112

 

110,262

 

Other assets

 

53,610

 

35,325

 

Total assets

 

$

3,682,610

 

$

3,149,154

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

45,998

 

$

31,892

 

Accrued expenses and other current liabilities

 

907,345

 

750,875

 

Deferred revenue

 

1,118,774

 

903,125

 

Total current liabilities

 

2,072,117

 

1,685,892

 

 

 

 

 

 

 

Long-term debt

 

13,838

 

251,929

 

Non-current deferred revenue

 

44,501

 

10,406

 

Other long-term liabilities

 

151,334

 

197,199

 

Total liabilities

 

2,281,790

 

2,145,426

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value, 5,000 shares authorized

 

 

 

Common stock, $.01 par value, 200,000 shares authorized; 132,581 and 119,813 shares issued and 114,325 and 102,621 outstanding at December 31, 2017 and March 31, 2017, respectively

 

1,326

 

1,198

 

Additional paid-in capital

 

1,861,424

 

1,452,754

 

Treasury stock, at cost; 18,256 and 17,192 common shares at December 31, 2017 and March 31, 2017, respectively

 

(413,524

)

(303,388

)

Accumulated deficit

 

(17,311

)

(99,694

)

Accumulated other comprehensive loss

 

(31,095

)

(47,142

)

Total stockholders’ equity

 

1,400,820

 

1,003,728

 

Total liabilities and stockholders’ equity

 

$

3,682,610

 

$

3,149,154

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Nine Months Ended December 31,

 

 

 

2017

 

2016

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net income (loss)

 

$

82,680

 

$

(31,977

)

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Amortization and impairment of software development costs and licenses

 

62,235

 

130,019

 

Depreciation

 

23,233

 

22,329

 

Amortization and impairment of intellectual property

 

26,470

 

1,398

 

Impairment of in-process research and development

 

11,257

 

 

Stock-based compensation

 

96,111

 

55,421

 

Amortization of discount on Convertible Notes

 

15,424

 

17,870

 

Gain on conversions of Convertible Notes

 

(4,855

)

 

Amortization of debt issuance costs

 

554

 

1,078

 

Other, net

 

3,432

 

(3,604

)

Changes in assets and liabilities:

 

 

 

 

 

Restricted cash

 

(36,988

)

(17,372

)

Accounts receivable

 

(206,084

)

(160,095

)

Inventory

 

(12,976

)

(15,876

)

Software development costs and licenses

 

(186,373

)

(194,422

)

Prepaid expenses and other assets

 

(39,133

)

(31,460

)

Deferred revenue

 

238,590

 

302,728

 

Deferred cost of goods sold

 

(33,578

)

(66,502

)

Accounts payable, accrued expenses and other liabilities

 

164,086

 

230,067

 

Net cash provided by operating activities

 

204,085

 

239,602

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Change in bank time deposits

 

10,000

 

66,841

 

Proceeds from available-for-sale securities

 

172,925

 

101,357

 

Purchases of available-for-sale securities

 

(282,596

)

(104,357

)

Purchases of fixed assets

 

(47,478

)

(14,369

)

Proceeds from sale of long-term investments

 

 

1,350

 

Purchase of long-term investments

 

 

(1,885

)

Asset acquisition

 

(25,965

)

(750

)

Business acquisition

 

(9,401

)

 

Net cash (used in) provided by investing activities

 

(182,515

)

48,187

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Excess tax benefit from stock-based compensation

 

 

1,499

 

Tax payment related to net share settlements on restricted stock awards

 

(94,930

)

(36,734

)

Repurchase of common stock

 

(110,136

)

 

Net cash used in financing activities

 

(205,066

)

(35,235

)

 

 

 

 

 

 

Effects of foreign exchange rates on cash and cash equivalents

 

14,555

 

(11,866

)

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(168,941

)

240,688

 

Cash and cash equivalents, beginning of year

 

943,396

 

798,742

 

Cash and cash equivalents, end of period

 

$

774,455

 

$

1,039,430

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

Net Revenue and Net Bookings by Geographic Region, Distribution Channel, and Platform Mix

(in thousands)

 

 

 

Three Months Ended
December 31, 2017

 

Three Months Ended
December 31, 2016

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by geographic region

 

 

 

 

 

 

 

 

 

United States

 

$

262,338

 

55

%

$

257,504

 

54

%

International

 

218,502

 

45

%

218,969

 

46

%

Total net revenue

 

480,840

 

100

%

476,473

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by geographic region

 

 

 

 

 

 

 

 

 

United States

 

$

381,277

 

58

%

$

396,914

 

53

%

International

 

272,664

 

42

%

347,909

 

47

%

Total net bookings

 

$

653,941

 

100

%

$

744,823

 

100

%

 

 

 

Three Months Ended
December 31, 2017

 

Three Months Ended
December 31, 2016

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by distribution channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

258,442

 

54

%

$

240,213

 

50

%

Physical retail and other

 

222,398

 

46

%

236,260

 

50

%

Total net revenue

 

480,840

 

100

%

476,473

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by distribution channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

379,723

 

58

%

$

357,435

 

48

%

Physical retail and other

 

274,218

 

42

%

387,388

 

52

%

Total net bookings

 

$

653,941

 

100

%

$

744,823

 

100

%

 

 

 

Three Months Ended
December 31, 2017

 

Three Months Ended
December 31, 2016

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

Net revenue by platform mix

 

 

 

 

 

 

 

 

 

Console

 

$

394,461

 

82

%

$

354,220

 

74

%

PC and other

 

86,379

 

18

%

122,253

 

26

%

Total net revenue

 

480,840

 

100

%

476,473

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by platform mix

 

 

 

 

 

 

 

 

 

Console

 

$

546,645

 

84

%

$

600,443

 

81

%

PC and other

 

107,296

 

16

%

144,380

 

19

%

Total net bookings

 

$

653,941

 

100

%

$

744,823

 

100

%

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

Net Revenue and Net Bookings by Geographic Region, Distribution Channel, and Platform Mix

(in thousands)

 

 

 

Nine Months Ended
December 31, 2017

 

Nine Months Ended
December 31, 2016

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by geographic region

 

 

 

 

 

 

 

 

 

United States

 

$

796,603

 

59

%

$

703,088

 

58

%

International

 

546,015

 

41

%

505,104

 

42

%

Total net revenue

 

1,342,618

 

100

%

1,208,192

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by geographic region

 

 

 

 

 

 

 

 

 

United States

 

$

929,229

 

59

%

$

838,123

 

56

%

International

 

650,005

 

41

%

658,696

 

44

%

Total net bookings

 

1,579,234

 

100

%

1,496,819

 

100

%

 

 

 

Nine Months Ended
December 31, 2017

 

Nine Months Ended
December 31, 2016

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by distribution channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

829,564

 

62

%

$

643,051

 

53

%

Physical retail and other

 

513,054

 

38

%

565,141

 

47

%

Total net revenue

 

1,342,618

 

100

%

1,208,192

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by distribution channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

1,016,373

 

64

%

$

782,777

 

52

%

Physical retail and other

 

562,861

 

36

%

714,042

 

48

%

Total net bookings

 

1,579,234

 

100

%

1,496,819

 

100

%

 

 

 

Nine Months Ended
December 31, 2017

 

Nine Months Ended
December 31, 2016

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

Net Revenues by Platform Mix

 

 

 

 

 

 

 

 

 

Console

 

$

1,099,843

 

82

%

$

961,285

 

80

%

PC and other

 

242,775

 

18

%

246,907

 

20

%

Total net revenue

 

1,342,618

 

100

%

1,208,192

 

100

%

 

 

 

 

 

 

 

 

 

 

Net bookings by platform mix

 

 

 

 

 

 

 

 

 

Console

 

$

1,298,258

 

82

%

$

1,235,671

 

83

%

PC and other

 

280,976

 

18

%

261,148

 

17

%

Total net bookings

 

1,579,234

 

100

%

1,496,819

 

100

%

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

ADDITIONAL DATA

(in thousands)

 

Three Months Ended December 31, 2017

 

Net Revenues

 

Cost of Goods Sold-
Internal Royalties

 

Cost of Goods Sold-
Software
Development Costs
and Royalties

 

Cost of Goods Sold-
Product Costs

 

Cost of Goods Sold-
Licenses

 

Selling and
Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

480,840

 

$

112,996

 

$

54,008

 

$

69,492

 

$

31,487

 

$

79,513

 

Net effect from deferral and related cost of goods sold

 

173,099

 

 

 

108

 

20,576

 

16,963

 

 

 

Stock-based compensation

 

 

 

 

 

8,262

 

 

 

 

 

(3,014

)

Amortization and impairment of acquired intangibles

 

 

 

 

 

(4,912

)

 

 

 

 

(2,477

)

 

Three Months Ended December 31, 2017

 

General and
Administrative

 

Research and
Development

 

Depreciation and
Amortization

 

Business Reorganization

 

Interest and Other,
net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

65,951

 

$

49,977

 

$

7,864

 

$

700

 

$

3,374

 

 

 

Stock-based compensation

 

(16,051

)

(2,223

)

 

 

 

 

 

 

 

 

Non-cash amounts related to Convertible Notes

 

 

 

 

 

 

 

 

 

795

 

 

 

Acquisition related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization and impairment of acquired intangibles

 

(18

)

(1,635

)

(128

)

 

 

 

 

 

 

Impact of business reorganization

 

 

 

 

 

 

 

(700

)

 

 

 

 

Other, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2016

 

Net Revenues

 

Cost of Goods Sold-
Internal Royalties

 

Cost of Goods Sold-
Software
Development Costs
and Royalties

 

Cost of Goods Sold-
Product Costs

 

Cost of Goods Sold-
Licenses

 

Selling and
Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

476,473

 

$

103,613

 

$

109,900

 

$

70,089

 

$

27,472

 

$

95,820

 

Net effect from deferral and related cost of goods sold

 

268,350

 

 

 

58,446

 

47,272

 

11,953

 

 

 

Stock-based compensation

 

 

 

 

 

(5,566

)

 

 

 

 

(2,441

)

 

Three Months Ended December 31, 2016

 

General and
Administrative

 

Research and
Development

 

Depreciation and
Amortization

 

Interest and Other, net

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

52,939

 

$

37,589

 

$

7,460

 

$

(3,715

)

Stock-based compensation

 

(10,382

)

(3,243

)

 

 

 

 

Non-cash amortization of discount on Convertible Notes

 

 

 

 

 

 

 

4,922

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

ADDITIONAL DATA

(in thousands)

 

Nine Months Ended December 31, 2017

 

Net Revenues

 

Cost of Goods Sold-
 Internal Royalties

 

Cost of Goods Sold-
Software
Development Costs
and Royalties

 

Cost of Goods Sold-
Product Costs

 

Cost of Goods Sold-
Licenses

 

Selling and
Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

1,342,618

 

$

294,749

 

$

164,419

 

$

156,124

 

$

93,808

 

$

208,641

 

Net effect from deferral and related cost of goods sold

 

236,616

 

 

 

(2,944

)

19,308

 

14,920

 

 

 

Stock-based compensation

 

 

 

 

 

(23,284

)

 

 

 

 

(8,787

)

Amortization and impairment of acquired intangibles

 

 

 

 

 

(14,052

)

 

 

 

 

(7,255

)

 

Nine Months Ended December 31, 2017

 

General and
Administrative

 

Research and
Development

 

Depreciation and
Amortization

 

Business Reorganization

 

Interest and Other,
net

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

187,378

 

$

142,245

 

$

34,490

 

$

13,012

 

$

(2,403

)

Stock-based compensation

 

(48,629

)

(12,990

)

 

 

(2,421

)

 

 

Non-cash amounts related to Convertible Notes

 

 

 

 

 

 

 

 

 

10,569

 

Non-cash (gain) loss on redemption of Convertible Notes

 

 

 

 

 

 

 

 

 

 

 

Acquisition related expenses

 

6,939

 

 

 

 

 

 

 

 

 

Amortization and impairment of acquired intangibles

 

 

 

(4,788

)

(11,633

)

 

 

 

 

Impact of business reorganization

 

 

 

 

 

 

 

(10,591

)

 

 

Other, net

 

 

 

 

 

 

 

 

 

(93

)

 

Nine Months Ended December 31, 2016

 

Net Revenues

 

Cost of Goods Sold-
Internal Royalties

 

Cost of Goods Sold-
Software
Development Costs
and Royalties

 

Cost of Goods Sold-
Product Costs

 

Cost of Goods Sold-
Licenses

 

Selling and
Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

1,208,192

 

$

240,711

 

$

218,753

 

$

170,127

 

$

78,468

 

$

247,141

 

Net effect from deferral and related cost of goods sold

 

288,627

 

 

 

60,971

 

50,071

 

11,239

 

(7,269

)

Stock-based compensation

 

 

 

 

 

(15,974

)

 

 

 

 

 

 

 

Nine Months Ended December 31, 2016

 

General and
Administrative

 

Research and
Development

 

Depreciation and
Amortization

 

Interest and Other, net

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

149,367

 

$

101,494

 

$

22,329

 

$

(15,298

)

Stock-based compensation

 

(26,851

)

(5,317

)

 

 

 

 

Non-cash amortization of discount on Convertible Notes

 

 

 

 

 

 

 

17,903

 

Acquisition related expenses

 

(317

)